$225,000
NAL Estimated Property Value335 Binnacle Way, Crosby, TX, 77532
$238,279 ARV
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Free-Standing Range, Dishwasher, Refrigerator
FlooringCarpet, Tile
Exterior
Lot Size9,592 sqft
Building Information
Year Built2005
Garage Spaces2
Land Information
APN1057360000008
Lot Number8
SubdivisionNewport
Land UseResidential
Legal DescriptionLT 8 BLK 3 NEWPORT SEC 3
Census Tract251904
Assessed Land Value$52,073
Assessed Improvement Value$172,107
Assessment Year2025
About this property
LIKE NEW! FRESH paint (walls, trim, ceilings, doors), recent tile wood flooring, new carpet in all bedrooms! New vanities and light fixtures! Gorgeous kitchen with freshly painted cabinets, recent quartz countertops and new appliances! Recent water heater! NEW roof! New driveway and 10x20 patio out back for them BBQ cookouts! Newport offers an 18-hole golf course, country club, swimming pools, splash pad, walking trails and access to Lake Houston & the San Jacinto River. Call today for your personal showing!
Investor Tools
$225,000
Estimated Property Value
$234,952Estimated Mortgage Balance
$225,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$238,279
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,529 /month
Positive
Cash Flow Estimate:
$510 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$216/month
$55/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,463
$224,180
2025
$52,073
$172,107
$224,180
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,463
$224,180
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
East West Bank
Conventional
$242,155
No
First
Sep 11, 2024
Oct 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$234,952
N/A
0%
104%
$1,452/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,507/mo
+$719/mo
11.9%
