$431,741
NAL Estimated Property Value335 Morning Ridge Ct, Georgetown, TX, 78628
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Cooktop
FlooringCarpet, Tile
Exterior
Exterior FeaturesPrivate Yard
Building Information
Year Built2021
Stories1
Garage Spaces2
Land Information
APNR-15-3330-14BA-0026
Lot Number26
Land UseResidential
Legal DescriptionS11365 - MORNINGSTAR PH 1 SEC 4B, BLOCK A, LOT 26
Census Tract020120
Assessed Land Value$93,000
Assessed Improvement Value$338,741
Assessment Year2025
About this property
Contracted early during construction in Sept 2021- This Wimberley plan is the LAST HOME Carothers Executive Homes is building in Georgetown! Single story plan with super open living and dining space. Backs to walking trail. High end finishes
Investor Tools
$431,741
Estimated Property Value
$277,491Estimated Mortgage Balance
$154,250Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,994 /month
Positive
Cash Flow Estimate:
$998 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,169/month
$92/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,865
$431,741
2025
$93,000
$338,741
$431,741
No
Tax History
Year
Tax Paid
Assessed Value
2025
$11,865
$431,741
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loandepot.Com Llc
Conventional
$299,400
No
First
Jun 29, 2022
Jul 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$277,491
$154,250
35%
64%
$1,796/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$1,888/mo
+$200/mo
5.8%
