$168,000
NAL Estimated Property Value335 N Lillian St, Bartlett, TX, 76511
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesFree-Standing Range, Water Heater
FlooringLaminate, Vinyl, Wood
Exterior
Lot Size10,498 sqft
Building Information
Year Built1975
Stories1
Roof Type105
Garage Spaces1
Land Information
APN77863
Lot Number4
SubdivisionBartlett's 2nd Addition
Land UseResidential
Legal DescriptionBARTLETT'S 2ND ADDITION, BLOCK 001, LOT PT 4, (N 65' OF 4) (N 65' OF 4)
Census Tract023404
Assessed Land Value$28,455
Assessed Improvement Value$178,521
Assessment Year2025
About this property
3-BR/1 BA/ Carport on a double size, Corner lot. Interior recently painted. New window treatments. Windows have been replaced. Has Metal Roof. Home has a covered front porch. Your Wonderful HGTV Project- Major projects already done, Roof, windows, NEW HVAC & NEW Water Heater- October 2020 interior (fresh paint and newer Fans). Just make the kitchen your project- Convenient to Georgetown (22-25 Min). Bartlet is a "Up and Coming" quaint little Texas town and you can be part of the happening.
Investor Tools
$168,000
Estimated Property Value
$128,429Estimated Mortgage Balance
$40,080Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,008 /month
Positive
Cash Flow Estimate:
$336 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$193/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,470
$128,458
2025
$28,455
$178,521
$206,976
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,470
$128,458
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Republic State Mortgage Co
Conventional
$142,828
No
First
Dec 1, 2020
Dec 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$128,429
$33,571
20%
76%
$857/mo
