$459,000
NAL Estimated Property Value335 Ridgeway, Crystal Beach, TX, 77650
$467,220 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDryer, Refrigerator, Washer, Electric Range, Electric Oven
FlooringLaminate
Exterior
Lot Size5,502 sqft
Building Information
Year Built2009
Stories2
Roof Type105
Garage Spaces4
Land Information
APN3200-0000-0335-000
Lot Number335
SubdivisionEmerald Beach
Land UseResidential
Legal DescriptionABST 179 J SHAW SUR LOT 335 EMERALD BEACH
Census Tract723900
Assessed Land Value$75,080
Assessed Improvement Value$381,950
Assessment Year2025
About this property
THIS IS A FABULOUS TWO STORY HOME IN A GREAT SUBDIVISION IN CRYSTAL BEACH. ONE OF THE FEW HOMES HERE WITH A REFRESHING IN-GROUND SWIMMING POOL. THIS HOME HAS A UNIQUE FLOOR PLAN AND A BEAUTIFUL YARD. IT IS A SHORT GOLF CARD RIDE TO THE BEACH. IT WILL SELL FURNISHED AND READY TO ENJOY. CALL TO SEE THIS COASTAL RETREAT TODAY.
Investor Tools
$459,000
Estimated Property Value
$235,365Estimated Mortgage Balance
$223,635Estimated Equity
49% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$467,220
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,754 /month
Positive
Cash Flow Estimate:
$918 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$791/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,200
$457,030
2025
$75,080
$381,950
$457,030
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,200
$457,030
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Flagstar Bank Fsb
Conventional
$274,097
No
First
Apr 20, 2019
May 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$235,365
$228,635
49%
51%
$1,644/mo
