$309,000
NAL Estimated Property Value3350 Creek Wood, BROWNSVILLE, TX, 78526
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesElectric Water Heater
FlooringCarpet, Tile
Exterior
Lot Size7,139 sqft
Building Information
Year Built2006
Stories2
Roof Type105
Garage Spaces2
Land Information
APN79-1954-0010-0230-00
Lot Number23
SubdivisionCreekwood Subd Phase Ii
Land UseResidential
Legal DescriptionLOT 23 BLK 1 CREEKWOOD SUBD PHASE II (C1-2343-A)
Census Tract014501
Assessed Land Value$60,691
Assessed Improvement Value$198,868
Assessment Year2025
About this property
THIS BEAUTIFUL SPACIOUS HOUSE 4 BEDROOM 2 1/2 BATHS, MASTER SUITE DOWNSTAIRS AND OFFICE SPACE, GRANITE COUNTERS THROUGHOUT HOME, HIGH CEILINGS, LOCATED IN RESACA. Appliances: Electric Range, refrigerator, both less than 1 year old, also new HVAC unit.
Investor Tools
$309,000
Estimated Property Value
$215,601Estimated Mortgage Balance
$93,399Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,854 /month
Positive
Cash Flow Estimate:
$618 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$522/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,719
$259,559
2025
$60,691
$198,868
$259,559
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,719
$259,559
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$224,000
No
First
Mar 15, 2024
Apr 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$215,601
$93,399
30%
70%
$1,343/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,390/mo
$1,343/mo
+$47/mo
5.4%
