$2,500
3351 Lakeway Ln, Pearland, TX, 77584
On Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
Exterior
Lot Size7,057 sqft
Building Information
Year Built1999
Stories1
Roof Type105
Garage Spaces2
Land Information
APN8137-1005-027
Lot Number27
SubdivisionVillages Of Edgewater Estates Sec 1
Land UseResidential
Legal DescriptionVILLAGES OF EDGEWATER ESTATES SEC 1 (A0309 HT&B) BLK 5 LOT 27
Census Tract660704
Assessed Land Value$73,390
Assessed Improvement Value$290,110
Assessment Year2025
About this property
Updated 4/2/2 in Villages of Edgewater Estates. High ceilings, formal dining and living, family room with fireplace, and island kitchen with walk-in pantry. Recent updates include new floors, marble countertops, lighting, duct vents, interior paint, and Plex plumbing. Zoned to Pearland ISD. Move-in ready!
Investor Tools
$208,535Estimated Mortgage Balance
$156,489Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,181 /month
Positive
Cash Flow Estimate:
$727 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$811/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,918
$363,500
2025
$73,390
$290,110
$363,500
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,918
$363,500
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Absolute Mortgage & Lending
Conventional
$225,000
No
First
Jun 1, 2022
Jul 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$208,535
$155,465
42%
57%
$1,349/mo
