$373,629
NAL Estimated Property Value3355 Orchard Street, Forest Hill, TX, 76119
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesGas Range
FlooringCeramic Tile, Wood
Exterior
Exterior FeaturesStorage
Lot Size10,097 sqft
Building Information
Year Built1961
Stories1
Garage Spaces2
Land Information
APN44830-1-12-10
Lot Number12
SubdivisionWalker Garden Tracts
Land UseResidential
Legal DescriptionWALKER GARDEN TRACTS BLOCK 1 LOT 12 E122'12 BLK 1
Census Tract111104
Assessed Land Value$30,100
Assessed Improvement Value$343,529
Assessment Year2025
About this property
Don't miss out on this updated home settled in Forest Hill. Featuring a beautiful remodeled Kitchen with new custom cabinets, beautiful counter tops, and upgraded gas burning stove. The house features gorgeous floors in and out with the front room and patio custom custom installed. Enjoy the cold air from the central air conditioning to the cozy rooms for your family. This house has it all. Enjoy the back covered patio with outdoor ceiling fan and storage building located in the back corner of the lot. Come inside and look around at your new home.
Investor Tools
$373,629
Estimated Property Value
$136,190Estimated Mortgage Balance
$237,439Estimated Equity
63% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,242 /month
Positive
Cash Flow Estimate:
$747 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$854/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,382
$373,629
2025
$30,100
$343,529
$373,629
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,382
$373,629
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Conventional
$148,300
No
First
Jan 21, 2022
Feb 2037
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$136,190
$237,439
63%
36%
$890/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$890/mo
+$1,037/mo
6.2%
