$521,000
NAL Estimated Property Value336 County Road 3015, Dayton, TX, 77535
Off Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
FlooringCarpet, Tile, Vinyl
Exterior
Lot Size1.67 acres
Building Information
Garage Spaces2
Land Information
APNR289957
SubdivisionS Nicholson
Land UseSmall Vacant Tracts Of Landvacant Lots/Tracts
Legal Description000090 S NICHOLSON, TRACT 349, ACRES 1.67
Census Tract700400
Assessed Land Value$68,340
Assessment Year2025
About this property
This stunning new construction home sits on 1.67 acres of land, providing privacy and tranquility. The open floor plan features 4 bedrooms, 3 full baths, a kitchen with quartz countertops, farmhouse sink, and a spacious island. Luxury vinyl plank flooring, high ceilings, 8' doors, and a large covered patio add to the appeal. The expansive outdoor space is perfect for entertaining or enjoying a peaceful morning coffee while listening to nature. Property is NOT in a flood zone!
Investor Tools
$521,000
Estimated Property Value
$536,217Estimated Mortgage Balance
$521,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,299 /month
Positive
Cash Flow Estimate:
$1,100 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$217/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$68,340
2025
$68,340
N/A
$68,340
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$68,340
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sente Mortgage Inc
Va
$545,000
Yes
First
Jun 12, 2025
Jul 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$536,217
N/A
0%
103%
$3,268/mo
