Last 24 Hours
$181,500
NAL Estimated Property Value336 Nimitz Drive, Dallas, TX, 75224
Off Market
2 Beds
1 Bath
816 Sq Ft
$140.93 / sqft
Built in 1949Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Bedrooms 2
Bathrooms Full 1
Garage Available
Heating Central
CoolingAppliancesGas Oven
FlooringVinyl, Wood
Exterior
Lot Size8,710 sqft
Building Information
Year Built1949
Stories1
Roof Type105
Garage Spaces2
Land Information
APN00000472969000000
Lot Number10
SubdivisionWynnewood
Land UseResidential
Legal DescriptionWYNNEWOOD 3 BLK 26/5978 LT 10 INT201900247773 DD08292019 CO-DC 5978 026 01000 4DA5978 026
Census Tract005600
Assessed Land Value$70,000
Assessed Improvement Value$111,500
Assessment Year2025
About this property
2 bedroom 1 bath home ready for its new owner. This home needs updating to bring back to life. Large backyard with 2 car covered carport and nice size shed in the back. Buyer to verify schools and measurements. Agent owned property.
Investor Tools
$181,500
Estimated Property Value
$51,750Estimated Mortgage Balance
$129,750Estimated Equity
71% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,089 /month
Positive
Cash Flow Estimate:
$363 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$196/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,449
$181,500
2025
$70,000
$111,500
$181,500
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,449
$181,500
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mr Cavence Ltd
Unknown
$60,000
No
First
Jun 6, 2019
Dec 2019
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$51,750
$129,750
71%
29%
$360/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,565/mo
$360/mo
+$1,205/mo
10.3%
12.4%