$603,000
NAL Estimated Property Value33602 Hillside Dr, Pinehurst, TX, 77362
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher
FlooringCarpet, Tile, Vinyl
Exterior
Lot Size2.17 acres
Building Information
Year Built2002
Stories1
Roof Type112
Garage Spaces6
Land Information
APN2695-00-01600
Lot Number16
SubdivisionBritwood Acres
Land UseResidential
Legal DescriptionBRITWOOD ESTATES, BLOCK 1, LOT 16, ACRES 2.1742
Census Tract690405
Assessed Land Value$60,878
Assessed Improvement Value$318,703
Assessment Year2025
About this property
Welcome home to this incredible one story ranch style home situated on approximately 5.35 acres with an abundance of mature hardwood trees and a pond. Features include a metal roof, island in kitchen, living area open to kitchen, breakfast bar, vinyl plank flooring, wood burning fireplace, large covered patio, water well, storage sheds, large open air shop and the list goes on.
Investor Tools
$603,000
Estimated Property Value
$512,294Estimated Mortgage Balance
$90,706Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,199 /month
Positive
Cash Flow Estimate:
$1,400 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$537/month
$100/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,426
$379,581
2025
$60,878
$318,703
$379,581
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,426
$379,581
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Morgan Stanley Private Bank Na
Conventional
$528,000
No
First
Sep 30, 2024
Oct 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$512,294
$135,706
20%
85%
$3,166/mo
