Last 24 Hours
$225,942
NAL Estimated Property Value3367 Boynton Dr, Houston, TX, 77045
Off Market
4 Beds
3 Bath
2,010 Sq Ft
$109.45 / sqft
Built in 2004Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 4
Bathrooms Full 2Bathrooms Half 1
Garage Available
Heating Central
CoolingAppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
Exterior
Lot Size4,199 sqft
Building Information
Year Built2004
Garage Spaces1
Land Information
APN1242400010008
Lot Number8
SubdivisionWillow Glen
Land UseResidential
Legal DescriptionLT 8 BLK 1 WILLOW GLEN SEC 2
Census Tract330101
Assessed Land Value$44,220
Assessed Improvement Value$181,722
Assessment Year2025
About this property
Beautiful two story house, with 4 bedrooms and 2 baths and a half, located in Willow Glen! A lovely formal dinning and formal living room! 3 bedrooms are upstairs, and the primary is down stairs. Nice sized back yard, and a great family home in a nice neighborhood.
Investor Tools
$225,942
Estimated Property Value
$201,773Estimated Mortgage Balance
$24,169Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,356 /month
Positive
Cash Flow Estimate:
$452 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$337/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,920
$225,942
2025
$44,220
$181,722
$225,942
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,920
$225,942
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cadence Bank Na
Conventional
$218,500
No
First
Apr 13, 2022
May 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$201,773
$24,169
10%
89%
$1,311/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,311/mo
+$915/mo
11.8%
12.4%