$350,000
NAL Estimated Property Value337 Landsburg Lane, College Station, TX, 77845
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Exterior
Lot Size9,701 sqft
Building Information
Year Built1998
Stories1
Garage Spaces2
Land Information
APN244000-0820-0270
Lot Number27
SubdivisionEdelweiss Estates Ph 8
Land UseResidential
Legal DescriptionEDELWEISS ESTATES PH 8, BLOCK 20, LOT 27
Census Tract002006
Assessed Land Value$57,000
Assessed Improvement Value$71,297
Assessment Year2025
About this property
This beautiful 4 bedroom/2 bath home has an amazing Location! Minutes away from TAMU - wonderful CSISD - Close to Parks, Shopping, and many Restaurants! Nestled on a large corner lot this property has plenty of yard space for activities! Inside you will find upgrades throughout that include new paint, updated flooring, and a wonderful redone fire place in the main living area. Call today for an appointment!
Investor Tools
$350,000
Estimated Property Value
$288,751Estimated Mortgage Balance
$61,249Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,100 /month
Positive
Cash Flow Estimate:
$700 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$347/month
$150/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,412
$128,297
2025
$57,000
$71,297
$128,297
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,412
$128,297
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cadence Bank Na
Conventional
$300,000
No
First
Apr 12, 2024
May 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$288,751
$61,249
17%
83%
$1,799/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,670/mo
$1,949/mo
$-279/mo
5.7%
