$308,000
NAL Estimated Property Value337 Richy Rd, Roanoke, TX, 76262
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Electric Range
Exterior
Exterior FeaturesRain Gutters
Lot Size9,601 sqft
Building Information
Year Built1992
Stories1
Roof Type105
Garage Spaces1
Land Information
APNR129418
Lot Number16R
SubdivisionCountry Acres Estates
Land UseResidential
Legal DescriptionCOUNTRY ACRES ESTATES BLK 3 LOT 16R
Census Tract020322
Assessed Land Value$100,800
Assessed Improvement Value$230,821
Assessment Year2025
About this property
Charming home in prime Roanoke location! This neighborhood is situated near highly sought-after Northwest ISD schools and has convenient access to major roadways for your commute. Low city taxes and a lively downtown make this a desirable place to call home.
Investor Tools
$308,000
Estimated Property Value
$245,839Estimated Mortgage Balance
$62,161Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,860 /month
Positive
Cash Flow Estimate:
$620 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$175/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$565
$278,019
2025
$100,800
$230,821
$331,621
No
Tax History
Year
Tax Paid
Assessed Value
2024
$565
$278,019
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$248,000
No
First
Nov 14, 2025
Dec 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$245,839
$62,161
20%
80%
$1,487/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,160/mo
$1,487/mo
+$673/mo
8.4%
