$847,000
NAL Estimated Property Value34 Castle Oaks Dr, Odessa, TX, 79765
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesGas Water Heater, Dryer Electric, Electric Range, Gas Range, Gas Cooktop, Microwave, Dishwasher, Disposal, Plumbed For Ice Maker
FlooringCarpet, Tile
Exterior
Exterior FeaturesAuto Sprinkler
Lot Size20,212 sqft
Building Information
Year Built2014
Garage Spaces5
Land Information
APN09465.01684.00000
Lot Number12
SubdivisionEstates Of Shiloh
Land UseResidential
Legal DescriptionESTATES OF SHILOH BLOCK 20 LOT 12
Census Tract003002
Assessed Land Value$94,794
Assessed Improvement Value$649,617
Assessment Year2025
About this property
Calling all gardeners! This is a must see! This stunning 4 bed, 3.5 bath home sits on a spacious corner lot with nearly 3,500 sq ft of beautifully designed living space. Features include vaulted ceilings, cozy wood-burning fireplace, and a luxurious primary suite with dual vanities and soaking tub. Enjoy outdoor living with a covered patio, built-in grill, fireplace, and a huge 4-car garage. Located in one of East Odessa's premier neighborhoods—this one checks all the boxes!
Investor Tools
$847,000
Estimated Property Value
$656,257Estimated Mortgage Balance
$191,726Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,154 /month
Positive
Cash Flow Estimate:
$1,718 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,278/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,097
$744,411
2025
$94,794
$649,617
$744,411
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,097
$744,411
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Complex Community Fcu
Open End Mortgage / Open End With Future Advance Clause
$664,000
No
First
Aug 7, 2025
Sep 2045
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$656,257
$184,743
21%
77%
$3,982/mo
