$324,000
NAL Estimated Property Value34 LAKESHORE DR., BROWNSVILLE, TX, 78521
Off Market
Property Lead Type:
High Equity
Highlights
Interior
Exterior
Lot Size8,555 sqft
Building Information
Year Built1977
Stories1
Roof Type105
Garage Spaces2
Land Information
APN03-5850-0000-0040-00
Lot Number4
SubdivisionHidden Isle Subdivision
Land UseResidential
Legal DescriptionHIDDEN ISLE SUBDIVISION LOT 4
Census Tract013002
Assessed Land Value$43,647
Assessed Improvement Value$140,050
Assessment Year2025
About this property
Very well maintained & centrally located resaca home. This 2,119 square foot home with 3 bedrooms, 2 baths, 2 car garage home is a must see. Private patio area leads one to the front door. Living room features built-ins with a wonderful resaca view. Open kitchen and breakfast area with incredible view of the back yard.
Investor Tools
$324,000
Estimated Property Value
$113,570Estimated Mortgage Balance
$210,430Estimated Equity
64% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,944 /month
Positive
Cash Flow Estimate:
$648 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$328/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,317
$170,285
2025
$43,647
$140,050
$183,697
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,317
$170,285
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Houstonian Mortgage Group Inc
Va
$153,225
Yes
First
Jul 28, 2014
Aug 2044
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$113,570
$210,430
64%
35%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,156/mo
N/A
+$1,156/mo
4.3%
