Last 24 Hours
$1,062,000
NAL Estimated Property Value340 First Down Dash, Burnet, TX, 78611
Off Market
— Beds
— Bath
2,545 Sq FtHighlights
Interior
Bedrooms —
Bathrooms —
Garage AvailableExterior
Private PoolExterior FeaturesNone
Lot Size3.96 acres
Building Information
Year Built2018
Garage Spaces2
Land Information
APN101595
Lot Number24,25
SubdivisionHeadwaters Of The San Gabriel
Land UseSingle Family Residence
Legal DescriptionS5122 HEADWATERS OF THE SAN GABRIEL LOT 24, 25 & 26, PHASE 1
Census Tract960402
Assessed Land Value$338,522
Assessed Improvement Value$528,414
Assessment Year2025
About this property
Welcome Home! Build on your own lot-Bring your own builder or use ours! (Brother Sun Builders) This is where peaceful days are born, and where the hill country views are to die for. This small, private community is gated with underground utilities with lots 1-1.5 acres. You have the choice of clearing your own lot so you can decide what stays and what goes. We invite you to visit this amazing place and hope that you too will decide to become a part of the wonderful Headwaters of the San Gabriel family.Restrictions: Yes
Investor Tools
$1,062,000
Estimated Property Value
$0Estimated Mortgage Balance
$1,062,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,372 /month
Positive
Cash Flow Estimate:
$2,124 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,147/month
$100/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,454
$790,635
2025
$338,522
$528,414
$866,936
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,454
$790,635
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$1,062,000
100%
0%
$0/mo
12.4%