$276,030
NAL Estimated Property Value3400 12th Street, Bay City, TX, 77414
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDisposal, Gas Oven, Gas Range, Dishwasher, Dryer, Refrigerator, Washer
FlooringCarpet, Tile
Exterior
Lot Size14,501 sqft
Building Information
Year Built2018
Garage Spaces2
Land Information
APN80987
Lot Number15
SubdivisionLive Oak Estates Sec 1
Land UseResidential
Legal DescriptionLIVE OAK ESTATES SEC 1, BLOCK 2, LOT 15
Census Tract730203
Assessed Land Value$31,240
Assessed Improvement Value$244,790
Assessment Year2025
About this property
This home is a must see!!!!!! With over 1800 sq.ft 3 bedrooms and 2 bathrooms, a bonus room that can be used as a formal dining, office or playroom, its perfect. And only 25 minutes from the beach summers will be a blast. Being move in ready with all appliances including refrigerator, Washer and dryer, you can be in this home and ready to decorate for Thanksgiving. Call today for your private showing.
Investor Tools
$276,030
Estimated Property Value
$205,335Estimated Mortgage Balance
$70,695Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,715 /month
Positive
Cash Flow Estimate:
$572 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$624/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,111
$276,030
2025
$31,240
$244,790
$276,030
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,111
$276,030
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Conventional
$218,800
No
First
Jan 17, 2023
Feb 2038
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$205,335
$70,695
25%
74%
$1,312/mo
