$678,742
NAL Estimated Property Value3400 Gulf Blvd # 201, SOUTH PADRE ISLAND, TX, 78597
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size1,668 sqft
Building Information
Year Built1980
Stories1
Land Information
APN67-0500-2010-0010-00
SubdivisionBeach House Iii Condominiums
Land UseResidential
Legal DescriptionBEACH HOUSE III CONDOMINIUMS APT 201 PLUS 2.1685 % INT IN COM AREA
Census Tract012305
Assessed Land Value$110,857
Assessed Improvement Value$567,885
Assessment Year2025
About this property
Enjoy this island paradise, with approximately 34 miles of beach and 10 miles of city. Take a seat on your balcony with your morning brew, watching the sun rise and listening to the relaxing sound of waves crashing our shores. This spacious and furnished condo is a 4 bedroom; 4 bath unit which also over looks 2 pools and a hot tub. It has been remodeled in the kitchen and bathrooms. Beach House condominiums is also a gated community. Contact your local realtor for a showing appointment.
Investor Tools
$678,742
Estimated Property Value
$577,994Estimated Mortgage Balance
$100,748Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,709 /month
Positive
Cash Flow Estimate:
$1,570 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,245/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,543
$678,742
2025
$110,857
$567,885
$678,742
No
Tax History
Year
Tax Paid
Assessed Value
2025
$11,543
$678,742
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Draper & Kramer Mortgage Corp
Conventional
$607,500
No
First
Aug 30, 2023
Sep 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$577,994
$100,748
14%
85%
$3,643/mo
