Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$759,000

NAL Estimated Property Value

3400 Hilltop Road, Fort Worth, TX, 76109

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths2,033 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$294.64 / sqft
Year BuiltBuilt in 1946

Property Lead Type:

Off-Market ListDeal ListAbsentee OwnerHigh EquityCash BuyersMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesBuilt-In Gas Range, Dishwasher, Disposal, Gas Oven, Microwave
FlooringHardwood, Tile

Exterior

Exterior FeaturesPrivate Yard
Lot Size8,647 sqft

Building Information

Year Built1946
Stories1
Garage Spaces1

Land Information

APN2145-3-9
Lot Number9
SubdivisionBellaire Heights
Land UseResidential
Legal DescriptionBELLAIRE HEIGHTS BLOCK 3 LOT 9
Census Tract104202
Assessed Land Value$173,000
Assessed Improvement Value$461,585
Assessment Year2025

About this property

Just blocks from TCU, the first thing you'll notice about this charming, turnkey traditional home with modern updates (besides the original hardwood floors) is it's inventive use of space. Two living rooms, two studio offices, with generous kitchen, dining room, 3 bedrooms and two baths. A new 200 square foot backyard studio was added in 2022. This additional space can be anything you imagine-private office, gym, party pad..you name it! CAT-6 wiring throughout for the fastest connection. The main living area features a spacious layout with wood burning fireplace, built ins, and ample natural lighting. Galley kitchen with granite countertops and stained cabinets overlooks the second living room with French doors leading to a huge deck. Fenced yard with ample green space and beds for gardening complement the custom playhouse (designed to match the accompanying backyard studio. Major overhaul completed in 21-22 includes updates to wiring electric panel, new roof and updated bathrooms.

Investor Tools

Property Icon
$759,000
Estimated Property Value
$0Estimated Mortgage Balance
$759,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,554 /month
Positive
Cash Flow Estimate:
$1,518 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,503/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$14,239
$634,585
2025
$173,000
$461,585
$634,585
No

Tax History

Year
Tax Paid
Assessed Value
2024
$14,239
$634,585

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$759,000
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,140/mo
N/A
+$2,140/mo
3.4%

City: Fort Worth

3400 Hilltop Road | Property Details | No Agent List