$363,000
NAL Estimated Property Value3401 Brywood Dr, Pflugerville, TX, 78660
Off Market
Lease
Highlights
Interior
AppliancesDishwasher, Disposal, ENERGY STAR Qualified Appliances, Exhaust Fan, Gas Range, Microwave, Free-Standing Range, Refrigerator, Self Cleaning Oven, Stainless Steel Appliance(s), Electric Water Heater, Water Heater
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesPrivate Yard
Lot Size6,042 sqft
Building Information
Year Built2019
Stories1
Roof Type105
Garage Spaces1
Land Information
APN02564307060000
Lot Number9
SubdivisionCantarra Sec Iv
Land UseResidential
Legal DescriptionLOT 9 BLK FF CANTARRA SEC IV
Census Tract044900
Assessed Land Value$96,806
Assessed Improvement Value$258,540
Assessment Year2025
About this property
BRAND NEW SINGLE STORY HOME 4 BEDROOM / 2 BATH on larger 50' Lot. Open Floorplan, Recessed Lighting in Kitchen with Granite Countertops and Dark Cabinets. Large Corner Pantry. Stainless Steel Appliances with Refrigerator Included. Vinyl Plank Flooring in Common and Wet Areas with Carpet in the Bedrooms. Master Bath has Dual Vanities. Dual Walk-In Closets & Walk-in Shower. Attached 2 Car Garage. Tenant must have good rental/mtg history. Income must be minimum 3x rent with Credit Score over 650. Sprinkler Sys:Yes
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$867/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,593
$355,346
2025
$96,806
$258,540
$355,346
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,593
$355,346
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
The Home Loan Expert Llc
Conventional
$198,100
No
First
Jul 7, 2020
Aug 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$175,998
$196,002
52%
48%
$1,188/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,600/mo
$1,188/mo
+$1,412/mo
8.6%
