$589,452
NAL Estimated Property Value3401 County Road 7660, Lubbock, TX, 79423
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Dishwasher, Microwave
Exterior
Lot Size1.03 acres
Building Information
Year Built2023
Roof Type105
Garage Spaces2
Land Information
APNR345087
Lot Number1100
SubdivisionMagnolia Estates
Land UseResidential
Legal DescriptionMAGNOLIA ESTATES L 110
Census Tract010514
Assessed Land Value$60,000
Assessed Improvement Value$529,452
Assessment Year2025
About this property
Searching for your perfect oasis? Come Check out Magnolia Estates. This Beautiful community features Excellent Craftsmanship, Beautiful Sunsets and Spacious living to create Memories of a Lifetime. This large 4-bedroom home was designed to impress featuring a completely new look and vibe. Edge Homes knocked it out of the park with a Luxurious Butlers Panty, Dining Room and upgrades throughout--you will fall in love! Situated outside of the city limits keeps taxes low, well/septic, Cooper ISD.
Investor Tools
$589,452
Estimated Property Value
$428,364Estimated Mortgage Balance
$161,088Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,537 /month
Positive
Cash Flow Estimate:
$1,179 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,029/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,404
$589,452
2025
$60,000
$529,452
$589,452
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,404
$589,452
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Alliance Cu
Commercial
$440,800
No
First
Oct 24, 2024
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$428,364
$161,088
27%
73%
$2,643/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,820/mo
$2,643/mo
$-823/mo
3.7%
