$259,000
NAL Estimated Property Value3401 Glenmeadow Dr, Rosenberg, TX, 77471
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size5,950 sqft
Building Information
Year Built1975
Stories1
Roof Type105
Garage Spaces2
Land Information
APN3605-02-000-0190-901
Lot Number19
SubdivisionGlenmeadow Sec 2
Land UseResidential
Legal DescriptionGLENMEADOW SEC 2, LOT 19
Census Tract675102
Assessed Land Value$21,953
Assessed Improvement Value$186,664
Assessment Year2025
Investor Tools
$259,000
Estimated Property Value
$157,845Estimated Mortgage Balance
$101,155Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,554 /month
Positive
Cash Flow Estimate:
$518 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$433/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,899
$208,617
2025
$21,953
$186,664
$208,617
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,899
$208,617
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Tidal Loans Llc
Commercial
$170,000
No
First
Jul 22, 2022
Aug 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$157,845
$85,155
35%
61%
$1,020/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,020/mo
+$702/mo
8.0%
