$565,000
NAL Estimated Property Value3401 Minnie ST B, Austin, TX, 78745
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesOven, Gas Cooktop, Dishwasher, Disposal, ENERGY STAR Qualified Appliances, Exhaust Fan, Microwave, Tankless Water Heater, Electric Water Heater
FlooringConcrete, Wood
Exterior
Lot Size4,548 sqft
Building Information
Year Built2018
Stories2
Roof Type105
Garage Spaces2
Land Information
APN04172746030000
Lot NumberB
Subdivision3401 Minnie Street Condominiums
Land UseResidential
Legal DescriptionUNT B 3401 MINNIE STREET CONDOMINIUMS PLUS 50.0 % INT IN COM AREA
Census Tract031000
Assessed Land Value$137,500
Assessed Improvement Value$394,231
Assessment Year2025
About this property
Gorgeous, modern style condo in hot South Austin location. Open concept living space leads to covered patio and private yard. Concrete flooring on first level with hardwoods on stairs and second level. Master suite and additional bedroom and laundry room upstairs. Additional guest bedroom downstairs. Tankless water heater. Horizontal cedar fence. 2 car garage. Expected completion - Spring 2019.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$565,000
Estimated Property Value
$290,832Estimated Mortgage Balance
$274,168Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,390 /month
Positive
Cash Flow Estimate:
$1,130 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$962/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,713
$531,731
2025
$137,500
$394,231
$531,731
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,713
$531,731
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primelending
Conventional
$335,000
No
First
Aug 22, 2019
Sep 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$290,832
$274,168
48%
51%
$2,009/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,200/mo
$2,009/mo
+$191/mo
4.7%
