$202,000
NAL Estimated Property Value3401 Old Oaks Dr, Baytown, TX, 77521
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesGas Oven, Gas Range
Exterior
Lot Size6,900 sqft
Building Information
Year Built1980
Stories1
Garage Spaces2
Land Information
APN1147990010027
Lot Number27
SubdivisionGinger Creek Estates
Land UseResidential
Legal DescriptionLT 27 BLK 1 GINGER CREEK ESTATES SEC 2
Census Tract253501
Assessed Land Value$37,950
Assessed Improvement Value$144,820
Assessment Year2025
About this property
Super Cute move-in ready 3/2/2. Laminate flooring throughout the house, No backdoor neighbors, Huge back porch ready for entertainment, Nice big Shed that can be your next SHE-Shed or HE-Shed.
Investor Tools
$202,000
Estimated Property Value
$174,030Estimated Mortgage Balance
$27,970Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,212 /month
Positive
Cash Flow Estimate:
$404 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$162/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$938
$182,770
2025
$37,950
$144,820
$182,770
No
Tax History
Year
Tax Paid
Assessed Value
2024
$938
$182,770
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Caliber Home Loans Inc
Fha
$189,504
Yes
First
Jan 24, 2022
Mar 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$174,030
$29,970
14%
86%
$1,137/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,137/mo
+$585/mo
10.2%
