$183,707
NAL Estimated Property Value3401 Timmons Lane 3, Houston, TX, 77027
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
Building Information
Year Built1962
Stories1
Land Information
APN1111950000003
SubdivisionGarden Home
Land UseResidential
Legal DescriptionUNIT 3 1/48 INT COMMON LAND & ELE FLEUR DE LIS GARDEN HOME CONDO
Census Tract411504
Assessed Land Value$34,904
Assessed Improvement Value$148,803
Assessment Year2025
About this property
Tastefully updated Condo in the Greenway Plaza/River Oak area. Easy access to shopping, restaurants, medical center and downtown. Unit comes with assigned covered parking and all bills are paid. Schedule your showing today! Hoa allows washer dryer to be installed inside unit.
Investor Tools
$183,707
Estimated Property Value
$144,751Estimated Mortgage Balance
$38,956Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,102 /month
Positive
Cash Flow Estimate:
$367 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$397/month
$491/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,844
$183,707
2025
$34,904
$148,803
$183,707
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,844
$183,707
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Movement Mortgage
Conventional
$156,750
No
First
Apr 19, 2022
May 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$144,751
$38,956
21%
79%
$940/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,960/mo
$1,431/mo
+$529/mo
12.8%
