$215,000
NAL Estimated Property Value3402 Becker Glen St, Fresno, TX, 77545
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Gas Range, Dishwasher
FlooringTile
Exterior
Lot Size4,369 sqft
Building Information
Year Built2004
Stories1
Roof Type105
Garage Spaces1
Land Information
APN8944-03-002-0300-907
Lot Number30
SubdivisionWinfield Lakes Sec 3
Land UseResidential
Legal DescriptionWINFIELD LAKES SEC 3, BLOCK 2, LOT 30
Census Tract670902
Assessed Land Value$41,600
Assessed Improvement Value$160,506
Assessment Year2025
About this property
Cute 1 story 3 bedroom house, two bathrooms, tile throughout. Fresh painted, Ready for moving in.
Investor Tools
$215,000
Estimated Property Value
$200,265Estimated Mortgage Balance
$14,735Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,290 /month
Positive
Cash Flow Estimate:
$430 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$218/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,538
$202,106
2025
$41,600
$160,506
$202,106
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,538
$202,106
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Success Mortgage Partners Inc
Fha
$205,433
Yes
First
Dec 2, 2024
Jan 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$200,265
$11,735
5%
93%
$1,232/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,420/mo
$1,232/mo
+$1,188/mo
13.5%
