$375,000
3402 Laurel Crest Court, Houston, TX, 77339
On Market
Property Lead Type:
High EquityMove-In Ready
Highlights
Interior
AppliancesDisposal, Microwave, Electric Range, Gas Range, Dishwasher
FlooringCarpet, Laminate, Tile
Exterior
Lot Size9,309 sqft
Building Information
Year Built1981
Stories2
Garage Spaces2
Land Information
APN1143210300044
Lot Number44
SubdivisionWoodland Hills Village
Land UseResidential
Legal DescriptionLT 44 BLK 30 WOODLAND HILLS VILLAGE SEC 12
Census Tract251200
Assessed Land Value$65,334
Assessed Improvement Value$273,412
Assessment Year2025
About this property
Don't miss the opportunity to make this home your own! Beautifully remodeled in 2026 - Ready for quick closing and move-in! Located on a spacious corner lot on a cul-de-sac street. The huge upstairs game/play area includes built-ins and is perfect for entertaining. Bonus room attached to garage is ideal for a game room and is large enough for a pool table. It contains a separate A/C unit. You will love the spacious backyard with decking!
Investor Tools
$98,424Estimated Mortgage Balance
$240,322Estimated Equity
70% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,250 /month
Positive
Cash Flow Estimate:
$750 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$429/month
$284/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,458
$338,746
2025
$65,334
$273,412
$338,746
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,458
$338,746
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Discover Home Loans Inc
Conventional
$130,000
No
First
Mar 8, 2015
Apr 2045
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$98,424
$240,322
70%
29%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,070/mo
$284/mo
+$1,786/mo
7.3%
