Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$450,000

NAL Estimated Property Value

3402 Water Locust Dr, Sugar Land, TX, 77479

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,506 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$159.57 / sqft
Year BuiltBuilt in 1985

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling

Exterior

Lot Size8,050 sqft

Building Information

Year Built1985
Stories2
Roof Type105
Garage Spaces2

Land Information

APN1272-02-003-0130-907
Lot Number13
SubdivisionAustin Park Sec 2
Land UseResidential
Legal DescriptionAUSTIN PARK SEC 2, BLOCK 3, LOT 13
Census Tract674100
Assessed Land Value$71,500
Assessed Improvement Value$341,620
Assessment Year2025

About this property

Nestled in the vibrant First Colony community, this elegant brick home blends classic charm with everyday comfort. A welcoming entry leads to a spacious living area filled with natural light, featuring a fireplace as a focal point. The formal dining room sets the stage for memorable gatherings, while the sunlit breakfast nook offers a cozy spot to start the day. The private primary suite serves as a relaxing retreat with a soaking tub and separate shower. Additional bedrooms include built-in features for added functionality, and a dedicated study offers a quiet workspace. Outside, a covered patio overlooks the expansive backyard, and a detached garage adds convenience. Schedule a tour today!

Investor Tools

Property Icon
$450,000
Estimated Property Value
$303,610Estimated Mortgage Balance
$146,390Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,700 /month
Positive
Cash Flow Estimate:
$900 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$690/month
$922/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,029
$413,120
2025
$71,500
$341,620
$413,120
No

Tax History

Year
Tax Paid
Assessed Value
2025
$6,029
$413,120

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Barrett Financial Group Llc
Conventional
$310,000
No
First
Mar 27, 2025
Apr 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$303,610
$148,390
32%
67%
$1,859/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$2,781/mo
+$559/mo
8.9%

City: Sugar Land

3402 Water Locust Dr | Property Details | No Agent List