$816,000
NAL Estimated Property Value3403 Aldwyche Dr, Austin, TX, 78704
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Cooktop, Dishwasher, Disposal, Microwave, Water Heater, Water Softener Owned
FlooringCarpet
Exterior
Exterior FeaturesPrivate Yard
Lot Size9,069 sqft
Building Information
Year Built1968
Stories1
Roof Type105
Garage Spaces2
Land Information
APN04040903470000
Lot Number8A
SubdivisionBarton Oaks
Land UseResidential
Legal DescriptionLOT 8A BLK E RESUB OF PT OF BARTON OAKS
Census Tract002007
Assessed Land Value$403,777
Assessed Improvement Value$353,133
Assessment Year2025
About this property
Beautiful, spacious home in 78704 zoned for ZILKER ELEMENTARY! Incredible condition for living as is OR a perfect layout for remodel into a STUNNER! Rare 4 BEDROOM for this low price in this South Austin location! Great sqft size, solid bones, TWO LIVING AREAS, vaulted beam ceiling, center fireplace, covered front porch, expansive back deck, spacious yard w/ soaring trees, TWO CAR GARAGE w/ deep storage. Located in private back section of Barton Oaks neighborhood, but seconds from eateries on South Lamar!Restrictions: Yes
Investor Tools
$816,000
Estimated Property Value
$378,046Estimated Mortgage Balance
$437,954Estimated Equity
54% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,896 /month
Positive
Cash Flow Estimate:
$1,632 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,371/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,368
$756,910
2025
$403,777
$353,133
$756,910
No
Tax History
Year
Tax Paid
Assessed Value
2024
$12,368
$756,910
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pennymac Loan Services Llc
Va
$432,667
Yes
First
Dec 12, 2019
Jan 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$378,046
$448,954
54%
46%
$2,595/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,850/mo
$2,595/mo
+$255/mo
4.2%
