$370,000
NAL Estimated Property Value3403 Dalton St, Austin, TX, 78745
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal
FlooringLaminate
Exterior
Exterior FeaturesExterior Steps
Lot Size6,695 sqft
Building Information
Year Built1986
Stories1
Land Information
APN04172702020000
Lot Number17
SubdivisionKincheon Subd Sec 1
Land UseResidential
Legal DescriptionLOT 17 BLK 3 KINCHEON SUBD SEC 1
Census Tract031000
Assessed Land Value$281,999
Assessed Improvement Value$169,585
Assessment Year2025
About this property
This charming and unique, South Austin home is ready for your personal touches! Fantastic investment or starter home. Lots of great features and updates: knotty-pine vaulted ceilings, recent HVAC, recent laminate flooring, and a new metal roof. Close to shopping, and just a few miles from downtown.
Investor Tools
$370,000
Estimated Property Value
$141,816Estimated Mortgage Balance
$228,184Estimated Equity
61% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,220 /month
Positive
Cash Flow Estimate:
$740 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$317/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,957
$358,514
2025
$281,999
$169,585
$451,584
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,957
$358,514
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$171,000
No
First
Jan 11, 2018
Feb 2048
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$141,816
$231,184
61%
38%
$1,026/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,200/mo
$1,026/mo
+$1,174/mo
7.1%
