$62,326
NAL Estimated Property Value3403 Emerald Oaks Dr, Odessa, TX, 79762
Off Market
Highlights
Interior
Exterior
Lot Size12,197 sqft
Land Information
APN09448.00110.02900
Lot Number29
SubdivisionEmerald Gardens
Land UseVacant Lots & Tracts
Legal DescriptionEMERALD GARDENS BLOCK 1 LOT 29
Census Tract003004
Assessed Land Value$62,326
Assessment Year2025
About this property
Looking for land in the city to build your dream home? This .28-acre lot nestled in a Cul de sac is ready to go with all improvements in place - saving you time and money!!! Conveniently located in town you'll enjoy easy access to shopping, schools, and everything the city has to offer! Call today for more information!
Investor Tools
$62,326
Estimated Property Value
$63,816Estimated Mortgage Balance
$62,326Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$660 /month
Positive
Cash Flow Estimate:
$220 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$135/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,314
$62,326
2025
$62,326
N/A
$62,326
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,314
$62,326
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
City Bank
Purchase Money Mortgage
$68,000
No
First
Dec 7, 2022
Dec 2027
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$63,816
N/A
0%
102%
$408/mo
