$245,000
NAL Estimated Property Value3403 Meadowview Dr, Missouri City, TX, 77459
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size7,369 sqft
Building Information
Year Built1976
Stories2
Roof Type105
Garage Spaces1
Land Information
APN5910-05-029-1500-907
Lot Number15
SubdivisionQuail Valley East Sec 5
Land UseResidential
Legal DescriptionQUAIL VALLEY EAST SEC 5, BLOCK 29, LOT 15
Census Tract671002
Assessed Land Value$32,500
Assessed Improvement Value$200,647
Assessment Year2025
About this property
Beautiful 3 bedroom, 2 1/2 bathroom home with a 2 car garage attached. This split level home features a living room with a cozy fireplace on the first floor, great for entertaining. On the second floor is the kitchen, which includes stainless steel appliances, white cabinetry, and a breakfast bar, as well as a balcony with great views.
Investor Tools
$245,000
Estimated Property Value
$242,149Estimated Mortgage Balance
$245,000Estimated Equity
1% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,632 /month
Positive
Cash Flow Estimate:
$544 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$520/month
$96/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,009
$233,147
2025
$32,500
$200,647
$233,147
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,009
$233,147
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Fha
$246,489
Yes
First
May 28, 2025
Jul 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$242,149
$4,851
1%
99%
$1,478/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$1,574/mo
+$1,006/mo
12.6%
