$266,000
NAL Estimated Property Value3403 Mission Viejo Street, Baytown, TX, 77521
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Electric Range, Dishwasher
FlooringTile, Wood
Exterior
Lot Size6,050 sqft
Building Information
Year Built1983
Garage Spaces2
Land Information
APN1154390000051
Lot Number44
SubdivisionMission Viejo
Land UseResidential
Legal DescriptionLT 44 MISSION VIEJO
Census Tract253201
Assessed Land Value$34,640
Assessed Improvement Value$184,254
Assessment Year2025
About this property
Thank you so much for viewing. 3 bedroom home nestled in the exclusive community home Mission Viejo with Spanish style tile roof. Home features 3 bedrooms 2 full bath and 2 car garage. Beautiful updated kitchen with granite counter tops and custom built cabinets. Custom doghouse built with a police K-9 with A/C & heating can stay or removed if you wish. Gorgeous home can be ready for a quick move in.
Investor Tools
$266,000
Estimated Property Value
$194,586Estimated Mortgage Balance
$71,414Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,596 /month
Positive
Cash Flow Estimate:
$532 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$223/month
$75/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,350
$218,894
2025
$34,640
$184,254
$218,894
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,350
$218,894
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Home Mortgage Llc
Fha
$211,105
Yes
First
Mar 21, 2022
Apr 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$194,586
$71,414
26%
73%
$1,266/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$1,341/mo
$-34/mo
5.9%
