$251,000
NAL Estimated Property Value3403 Ramsgate Dr, Spring, TX, 77388
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Cooktop, Dishwasher
FlooringTile, Vinyl
Exterior
Lot Size5,201 sqft
Building Information
Year Built1984
Garage Spaces2
Land Information
APN1158770020100
Lot Number100
SubdivisionDove Meadows
Land UseResidential
Legal DescriptionLT 100 BLK 2 DOVE MEADOWS SEC 5
Census Tract555101
Assessed Land Value$43,064
Assessed Improvement Value$194,499
Assessment Year2025
About this property
This 4 bedroom home has been beautifully updated featuring high-end finishes throughout. The main living and kitchen areas are flooded with gorgeous natural light making the space feel very open and inviting. This location offers convenient access to both I-45 and 99 making it a breeze to get around the greater Houston area as needed. There is so much to explore nearby including water parks, shopping, dining, entertainment, and much more.
Investor Tools
$251,000
Estimated Property Value
$249,207Estimated Mortgage Balance
$1,793Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,506 /month
Positive
Cash Flow Estimate:
$502 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$436/month
$320/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,979
$237,563
2025
$43,064
$194,499
$237,563
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,979
$237,563
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Freedom Mortgage Corp
Fha
$250,292
Yes
First
Feb 19, 2026
Mar 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$249,207
$1,793
0%
99%
$1,501/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,180/mo
$1,821/mo
+$1,359/mo
15.2%
