$356,000
NAL Estimated Property Value3403 Woodstream Place, Sugar Land, TX, 77479
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Oven, Microwave, Gas Range, Dishwasher
Exterior
Lot Size10,874 sqft
Building Information
Year Built1982
Stories1
Roof Type105
Garage Spaces2
Land Information
APN9701-01-003-0130-907
Lot Number13
SubdivisionWoodstream Sec 1
Land UseResidential
Legal DescriptionWOODSTREAM SEC 1, BLOCK 3, LOT 13
Census Tract674001
Assessed Land Value$57,330
Assessed Improvement Value$291,710
Assessment Year2025
About this property
Opportunity awaits in Sugar Land! This 3-bedroom, 2-bath home offers great potential for buyers ready to add their personal touch. With a little work, this property could truly shine. Situated in a desirable established neighborhood with easy access to shopping, dining, and major highways.
Investor Tools
$356,000
Estimated Property Value
$185,642Estimated Mortgage Balance
$170,358Estimated Equity
47% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,136 /month
Positive
Cash Flow Estimate:
$712 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$312/month
$912/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,964
$349,040
2025
$57,330
$291,710
$349,040
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,964
$349,040
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Reverse Mortgage / Hecm
$300,000
No
First
Aug 26, 2010
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$185,642
$170,358
47%
52%
$1,799/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$2,711/mo
$-131/mo
8.7%
