$246,000
NAL Estimated Property Value3404 Addison St, Killeen, TX, 76542
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Electric Water Heater
FlooringCarpet, Laminate
Exterior
Exterior FeaturesBalcony
Lot Size6,909 sqft
Building Information
Year Built2018
Stories1
Roof Type105
Garage Spaces1
Land Information
APN465734
Lot Number15
SubdivisionYowell Ranch Phase Iv
Land UseResidential
Legal DescriptionYOWELL RANCH PHASE IV, BLOCK 006, LOT 0015
Census Tract022504
Assessed Land Value$48,000
Assessed Improvement Value$192,056
Assessment Year2025
About this property
This home is located at the desirable Yowell Ranch neighborhood in Killeen. Easy access to 195 and just 15 minutes to Fort Hood. Built in 2018 by Stylecraft. Home has 3 bedrooms with 2 baths. Primary room with walk in closet and double vanity plus shower and Tub combo. Nice open concept floorplan and Cover Patio in the backyard. No neighbors in the back. Refrigerator does not convey.
Investor Tools
$246,000
Estimated Property Value
$185,810Estimated Mortgage Balance
$60,545Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,476 /month
Positive
Cash Flow Estimate:
$492 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$503/month
$33/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,809
$240,056
2025
$48,000
$192,056
$240,056
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,809
$240,056
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
City First Mortgage Services Llc
Conventional
$204,250
No
First
Jul 1, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$185,810
$60,190
24%
76%
$1,225/mo
