$267,000
NAL Estimated Property Value3404 American DR 2200, Lago Vista, TX, 78645
Off Market
Property Lead Type:
Deal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Free-Standing Range, Refrigerator
FlooringTile, Wood
Exterior
Lot Size5,558 sqft
Building Information
Year Built1987
Stories1
Garage Spaces1
Land Information
APN01689004010000
Lot Number2200
SubdivisionIsland On Lake Travis Condominium Amende
Land UseResidential
Legal DescriptionUNT 2200 ISLAND ON LAKE TRAVIS CONDOMINIUM AMENDED THE PLUS .2992 % INT IN COM AREA
Census Tract037400
Assessed Land Value$44,466
Assessed Improvement Value$177,397
Assessment Year2025
About this property
The views of Lake Travis are spectacular both morning and evening. The balcony is private and peaceful. Freshly painted, ready to move in and close to the spa, fitness center and restaurant. Enjoy the relaxed lifestyle and abundant wildlife of the North Shore plus the amenities of the Island. This is lake living at its best!Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$267,000
Estimated Property Value
$277,759Estimated Mortgage Balance
$267,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,602 /month
Positive
Cash Flow Estimate:
$534 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$529/month
$311/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,008
$221,863
2025
$44,466
$177,397
$221,863
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,008
$221,863
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Regents International Capital Group Llc
Unknown
$290,000
No
First
Jan 22, 2024
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$277,759
N/A
0%
104%
$1,739/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,440/mo
$2,050/mo
$-610/mo
6.5%
