$340,957
NAL Estimated Property Value3404 American DR 2206, Lago Vista, TX, 78645
Off Market
Property Lead Type:
Deal ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Dryer, Electric Cooktop, Refrigerator
FlooringLaminate, Tile
Exterior
Exterior FeaturesDock
Lot Size10,568 sqft
Building Information
Year Built1987
Stories1
Garage Spaces2
Land Information
APN01689004070000
Lot Number2206
SubdivisionIsland On Lake Travis Condominium Amende
Land UseResidential
Legal DescriptionUNT 2206 ISLAND ON LAKE TRAVIS CONDOMINIUM AMENDED THE PLUS .5688 % INT IN COM AREA
Census Tract037400
Assessed Land Value$84,541
Assessed Improvement Value$256,416
Assessment Year2025
About this property
Beautiful waterfront paradise on Lake Travis! Resort has a fitness center, spa, tennis courts, restaurant and indoor and outdoor pools and hot-tub! This unit of Island at Lake Travis Villa has had major up dating with all new flooring, full kitchen updates including granite, fully remodeled bathrooms, lighting fixtures, new appliances, wet bar and huge outdoor patio for entertaining! Make it your retreat or vacation spot or live in luxury right on the lake with lake access! Sprinkler Sys:Yes
Investor Tools
$340,957
Estimated Property Value
$156,553Estimated Mortgage Balance
$184,404Estimated Equity
54% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,046 /month
Positive
Cash Flow Estimate:
$682 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$750/month
$590/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,298
$340,957
2025
$84,541
$256,416
$340,957
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,298
$340,957
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guild Mortgage Co
Conventional
$175,500
No
First
Oct 12, 2020
Nov 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$156,553
$184,404
54%
46%
$1,053/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,690/mo
$1,643/mo
+$47/mo
5.9%
