$250,000
NAL Estimated Property Value3404 Country Creek Ln, Fort Worth, TX, 76123
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Cooktop, Microwave
Exterior
Lot Size7,636 sqft
Building Information
Year Built1988
Stories1
Garage Spaces2
Land Information
APN25405-19-18
Lot Number18
SubdivisionMeadow Creek #1 Addition
Land UseResidential
Legal DescriptionMEADOW CREEK #1 ADDITION BLOCK 19 LOT 18
Census Tract111025
Assessed Land Value$35,000
Assessed Improvement Value$205,382
Assessment Year2025
About this property
Ready to move in new carpet new paint very good location
Investor Tools
$250,000
Estimated Property Value
$0Estimated Mortgage Balance
$250,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,500 /month
Positive
Cash Flow Estimate:
$500 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$592/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,857
$240,382
2025
$35,000
$205,382
$240,382
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,857
$240,382
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$250,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,570/mo
N/A
+$3,570/mo
17.1%
