Last 24 Hours
$405,000
$410,000
3404 Vine Rdg, Bedford, TX, 76021
On Market
Price Drop
4 Beds
2 Bath
1,902 Sq Ft
$212.93 / sqft
Built in 1982Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 4
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesDishwasher, Disposal
Exterior
Lot Size7,780 sqft
Building Information
Year Built1982
Stories1
Garage Spaces2
Land Information
APN30680-1-25
Lot Number25
SubdivisionOak Ridge Estates (Bedford)
Land UseResidential
Legal DescriptionOAK RIDGE ESTATES (BEDFORD) BLOCK 1 LOT 25
Census Tract113624
Assessed Land Value$70,000
Assessed Improvement Value$252,297
Assessment Year2025
About this property
Home ready for new home owners. Seller is Offering $3000 towards Flooring Allowance.
Investor Tools
$0Estimated Mortgage Balance
$410,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,460 /month
Positive
Cash Flow Estimate:
$820 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$713/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,506
$322,297
2025
$70,000
$252,297
$322,297
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,506
$322,297
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$421,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,120/mo
N/A
+$2,120/mo
6.2%
12.4%