Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$1,800

3405 Dallis Dr, College Station, TX, 77845

PendingInfo
Beds3 Beds
Baths2 Bath
Baths1,132 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$1.59 / sqft
Year BuiltBuilt in 1982

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Water Heater, Disposal, Refrigerator, Water Heater, Dryer, Washer
FlooringCarpet, Tile

Exterior

Lot Size6,599 sqft

Building Information

Year Built1982
Stories1
Roof Type105
Garage Spaces1

Land Information

APN582600-0303-0220
Lot Number22
SubdivisionSouthwood Terrace Ph 3a
Land UseResidential
Legal DescriptionSOUTHWOOD TERRACE PH 3A, BLOCK 3, LOT 22
Census Tract001801
Assessed Land Value$51,000
Assessed Improvement Value$168,147
Assessment Year2025

About this property

Preleasing for 8/5/2026 move in! You MUST see this adorable 3 BR, 2 BA home just minutes from the Rock Prairie Pool & Athletic Complex, Kroger, shopping, restaurants, Baylor S&W and St. Joseph Regional Health Center. Features include stainless steel appliances, carpeted bedrooms, laminate wood floors and tile in common areas, energy efficient windows, raised ceilings, cozy fireplace, French doors leading to privacy fenced back yard.

Investor Tools

$255,581Estimated Mortgage Balance
$219,147Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,315 /month
Positive
Cash Flow Estimate:
$438 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$428/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,036
$219,147
2025
$51,000
$168,147
$219,147
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,036
$219,147

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jason Parnell Bienski
Seller Carryback / Seller Financing / Seller Take-Back
$263,000
No
First
Nov 5, 2024
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$255,581
N/A
0%
117%
$1,577/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,550/mo
$1,577/mo
$-27/mo
8.5%

City: College Station

3405 Dallis Dr | Property Details | No Agent List