Last 24 Hours
$190,958
NAL Estimated Property Value3405 Gardenia St, BROWNSVILLE, TX, 78521
Off Market
3 Beds
2 Bath
1,200 Sq Ft
$72.92 / sqft
Built in 2016Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash BuyersMove-In Ready
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Heating Central
CoolingAppliancesElectric Water Heater
FlooringTile
Exterior
Lot Size5,001 sqft
Building Information
Year Built2016
Stories1
Roof Type105
Land Information
APN04-1750-0030-0100-00
SubdivisionLa Coma Unsubdivided Esg Share 19
Land UseResidential
Legal DescriptionLA COMA UNSUBDIVIDED ESG SHARE 19 LA COMA-LT C-10SH 19 TRACT 2
Census Tract013307
Assessed Land Value$39,500
Assessed Improvement Value$151,458
Assessment Year2025
About this property
New Construction. All tile floors Great starter home. Chain link fence.
Investor Tools
$190,958
Estimated Property Value
$0Estimated Mortgage Balance
$190,958Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,146 /month
Positive
Cash Flow Estimate:
$382 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$409/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,958
$190,958
2025
$39,500
$151,458
$190,958
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,958
$190,958
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$190,958
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,156/mo
N/A
+$1,156/mo
7.3%
12.4%