Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$465,000

NAL Estimated Property Value

3405 Waggoner Dr, Belton, TX, 76513

$542,582 ARVInfo
Off MarketInfo
Beds5 Beds
Baths4 Bath
Baths2,814 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$168.8 / sqft
Year BuiltBuilt in 2022

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityCash BuyersMove-In Ready

Highlights

Interior

Bedrooms 5Bedrooms 5
Bathrooms Full 4Bathrooms Full 4
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesConvection Oven, Dishwasher, Disposal, Electric Range, Ice Maker, Induction Cooktop, Microwave, Refrigerator, Electric Water Heater
FlooringCarpet, Tile, Vinyl

Exterior

Private PoolPrivate Pool
Exterior FeaturesGarden, Rain Gutters
Lot Size10,637 sqft

Building Information

Year Built2022
Stories2
Roof Type105
Garage Spaces2

Land Information

APN497463
Lot Number12
SubdivisionDawson Ridge Amending Plat
Land UseResidential
Legal DescriptionDAWSON RIDGE AMENDING PLAT, BLOCK 009, LOT 0012, (TOD DEED) (TOD DEED)
Census Tract021701
Assessed Land Value$75,000
Assessed Improvement Value$375,000
Assessment Year2025

About this property

Spacious Family-Friendly 5-Bedroom Home with Bonus Suite & Beautiful Backyard This beautifully designed two-story Carothers Executive Homes Aria/Bonus Room plan is perfect for families of any size, offering approximately 2,814 sq. ft. of flexible living space with 5 bedrooms and 3.5 baths. The main level features durable wood-look ceramic tile flooring in high-traffic areas—ideal for kids and pets—and a versatile art room or bedroom with luxury vinyl flooring. The remaining secondary bedrooms are carpeted. The open-concept kitchen includes granite countertops, stainless steel appliances, a center island for family gatherings, soft-close cabinets, a walk-in pantry, and a brand-new induction range. The spacious primary suite is a true retreat, featuring luxury vinyl plank flooring, ceiling fan, spa-style bath with dual vanities, a separate oversized shower, and a large walk-in closet. Upstairs, a private suite with its own bathroom provides the perfect space for teens, in-laws, or guests—offering privacy and flexibility for multi-generational living or entertaining. Dual climate control makes it easy to control different temperature settings throughout the two floors. Families will love the fully landscaped backyard complete with a charming crossover bridge, trees and shrubs, a cedar lean-to shed for extra storage, and an extended patio with a permanent adjustable shade umbrella—perfect for outdoor meals and playtime. The sprinkler system keeps everything green with minimal effort. Additional thoughtful touches include ceiling fans throughout, including a contemporary fan/light combination in the dining room, window treatments (including zebra blinds), three ADA-compliant commodes, attic storage, spray foam insulation for energy savings, and a whole-home Reme-Halo in-duct air purifier for healthier air. This move-in ready home has everything a busy family needs—space, comfort, and smart upgrades in every room.

Investor Tools

Property Icon
$465,000
Estimated Property Value
$479,653Estimated Mortgage Balance
$465,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$542,581
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,850 /month
Positive
Cash Flow Estimate:
$950 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$916/month
$180/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,664
$450,000
2025
$75,000
$375,000
$450,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$8,664
$450,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Plaza Home Mortgage Inc
Va
$480,345
Yes
First
Apr 24, 2026
May 2056

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$479,653
N/A
0%
103%
$2,880/mo

City: Belton

3405 Waggoner Dr | Property Details | No Agent List