Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$156,000

NAL Estimated Property Value

3405 Windsor Ave, Waco, TX, 76708

$186,812 ARVInfo
Off MarketInfo
Beds3 Beds
Baths1 Bath
Baths1,373 Sq Ft
price_per_sqft$101.89 / sqft
Year BuiltBuilt in 1945

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
HeatingHeating
CoolingCooling
AppliancesGas Water Heater
FlooringVinyl

Exterior

Exterior FeaturesRain Gutters
Lot Size7,200 sqft

Building Information

Year Built1945
Stories1
Roof Type105

Land Information

APN480417000366007
Lot Number21,A20
SubdivisionTravis Park
Land UseResidential
Legal DescriptionTRAVIS PARK LOT A20 21 B22 BLOCK 18 ACRES .1653
Census Tract002700
Assessed Land Value$20,300
Assessed Improvement Value$133,700
Assessment Year2025

About this property

Renovated in early 2023, this home in the heart of Waco is move in ready with almost 1,400 square feet, three bedrooms, and one bathroom. The open kitchen and living area is spacious and full of natural light. Recent upgrades include a new HVAC system, countertops, flooring, updated plumbing and electrical fixtures, and new paint inside and out! The backyard has lots of shade from a large covered patio, beautiful mature trees, and the old shed and ramp have been removed. Just minutes from all that Waco has to offer, come and take a look today!

Investor Tools

Property Icon
$156,000
Estimated Property Value
$101,804Estimated Mortgage Balance
$54,196Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$186,812
Rent-to-Value Ratio: 0.72%
Rent Estimate
$936 /month
Positive
Cash Flow Estimate:
$312 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$342/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,319
$154,000
2025
$20,300
$133,700
$154,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,319
$154,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Central National Bank
Commercial
$104,925
No
First
Sep 19, 2024
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$101,804
$54,196
34%
65%
$630/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,330/mo
$630/mo
+$700/mo
10.2%

City: Waco

3405 Windsor Ave | Property Details | No Agent List