$656,943
NAL Estimated Property Value3406 Menchaca Rd Apt 24, Austin, TX, 78704
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Exterior
Lot Size3,772 sqft
Building Information
Year Built2005
Stories2
Garage Spaces1
Land Information
APN04031011250000
Lot Number24
SubdivisionCascada Condominium Amended
Land UseResidential
Legal DescriptionUNT 24 CASCADA CONDOMINIUM AMENDED PLUS 2.2727 % INT IN COM AREA
Census Tract002004
Assessed Land Value$203,633
Assessed Improvement Value$453,310
Assessment Year2025
About this property
Gated community in the heart of 78704! Open floorplan w/ hand scraped wood and tile flooring. Kitchen features stainless appliances, breakfast bar & walk-in pantry. Upstairs the two en suite bedrooms are seperated by the second living space. Master suite has French doors that lead to a private balcony, has a separate tub and shower and large walk-in closet. Wonderfully luxurious lock-and-leave condo walking distance to shops, restaurants & entertainment on S Lamar - minutes to Downtown & Zilker Park.Restrictions: Yes
Investor Tools
$656,943
Estimated Property Value
$305,509Estimated Mortgage Balance
$352,067Estimated Equity
53% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,942 /month
Positive
Cash Flow Estimate:
$1,314 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,096/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,871
$656,943
2025
$203,633
$453,310
$656,943
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,871
$656,943
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Broker Solutions Inc
Conventional
$346,000
No
First
Apr 7, 2020
May 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$305,509
$351,434
53%
47%
$2,075/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,920/mo
$2,075/mo
$-155/mo
3.5%
