$238,432
NAL Estimated Property Value3406 Old Oaks Dr, Baytown, TX, 77521
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher
Exterior
Lot Size8,965 sqft
Building Information
Year Built1982
Stories1
Garage Spaces2
Land Information
APN1147990040017
Lot Number17
SubdivisionGinger Creek Estates
Land UseResidential
Legal DescriptionLT 17 BLK 4 GINGER CREEK ESTATES SEC 2
Census Tract253501
Assessed Land Value$39,086
Assessed Improvement Value$199,346
Assessment Year2025
About this property
This is a Must See! Beautiful updated 3/2/2 with beautiful tile floors throughout the house and tile in the garage. Granite counter tops with backsplash, wood cabinets, AC/Heater, water heater, Small Shed in the back yard, all the textured was done & painted, doors & baseboards All these upgrades were done in 2019. Huge backyard ready to enjoy. Roof was replaced in 2017, Front-yard Water Fountain.
Investor Tools
$238,432
Estimated Property Value
$167,418Estimated Mortgage Balance
$71,014Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,431 /month
Positive
Cash Flow Estimate:
$477 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$193/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,120
$238,432
2025
$39,086
$199,346
$238,432
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,120
$238,432
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway First Bank
Fha
$186,558
Yes
First
Jan 5, 2021
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$167,418
$71,014
29%
70%
$1,119/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,119/mo
+$603/mo
8.7%
