Last 24 Hours
$71,000
NAL Estimated Property Value3406 Pond Cir, Beaumont, TX, 77707
Off Market
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size7,501 sqft
Land Information
APN015330-000-006600-00000
Lot Number32
SubdivisionCrescent On Walden Phase 1
Land UseResidential
Legal DescriptionTHE CRESCENT ON WALDEN PHASE 1 LOT 32 SECTION III ROSEMARY THE CRESCENT ON WALDEN PHASE 1
Census Tract001303
Assessed Land Value$38,000
Assessment Year2025
About this property
Welcome to Crescent on Walden! This lot is nestled in a gated subdivision and conveniently located to many amenities and restaurants.Build your custom dream home here. It's a great neighborhood and will be perfect for family living. This mastered planned development includes 2 front pond, 15 acre lake, post office and a common area to enjoy.
Investor Tools
$71,000
Estimated Property Value
$482,821Estimated Mortgage Balance
$71,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$450 /month
Positive
Cash Flow Estimate:
$150 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$103/month
$500/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$883
$38,000
2025
$38,000
N/A
$38,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$883
$38,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway First Bank
Building Or Construction Loan
$489,250
No
First
Aug 11, 2025
Aug 2026
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$482,821
N/A
0%
680%
$2,934/mo
12.4%