$324,000
NAL Estimated Property Value3407 Hillside Glade Lane, Richmond, TX, 77406
Off Market
Property Lead Type:
High Equity
Highlights
Interior
Exterior
Lot Size9,247 sqft
Building Information
Year Built2018
Garage Spaces2
Land Information
APN5296-03-002-0160-901
Lot Number16
SubdivisionMccrary Meadows Sec 3
Land UseResidential
Legal DescriptionMCCRARY MEADOWS SEC 3, BLOCK 2, LOT 16
Census Tract673404
Assessed Land Value$50,440
Assessed Improvement Value$258,587
Assessment Year2025
About this property
Fabulous one story 3 bedroom/ 2 bath home. Fully open floorpan, with lots of windows for natural sunlight. Kitchen has all updates, granite countertops, and stain less steel appliances. Tiled flooring. Mater bath features garden tub and stand up separate shower.
Investor Tools
$324,000
Estimated Property Value
$290,682Estimated Mortgage Balance
$33,318Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,944 /month
Positive
Cash Flow Estimate:
$648 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$383/month
$650/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,982
$309,027
2025
$50,440
$258,587
$309,027
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,982
$309,027
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
T2 Financial Llc
Fha
$314,204
Yes
First
May 27, 2022
Jul 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$290,682
$33,318
10%
90%
$1,884/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,120/mo
$2,534/mo
$-414/mo
7.9%
