Last 24 Hours
$330,000
3407 Illinois St, Baytown, TX, 77520
On Market
Commercial
2 Beds
1 Bath
2,682 Sq Ft
Multi Family
$123.04 / sqft
Built in 1939Highlights
Interior
Bedrooms 2
Bathrooms Full 3
HeatingExterior
Lot Size5,201 sqft
Building Information
Year Built1939
Land Information
APN0591000000007
Lot Number7
SubdivisionEast Baytown
Land UseResidential
Legal DescriptionLT 7 BLK 10 EAST BAYTOWN
Census Tract254800
Assessed Land Value$31,460
Assessed Improvement Value$256,151
Assessment Year2025
About this property
Fully renovated triplex located in East Baytown and currently 100% occupied by long-term tenants. This income-producing property offers immediate cash flow and a turnkey investment opportunity. Conveniently located near major employment centers, Highway 146, downtown Baytown, shopping, and dining. Showings available by appointment with advance notice. Please do not disturb tenants.
Investor Tools
$382,786Estimated Mortgage Balance
$328,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,980 /month
Positive
Cash Flow Estimate:
$660 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$283/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,751
$287,611
2025
$31,460
$256,151
$287,611
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,751
$287,611
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Fha
$314,153
Yes
First
Nov 18, 2022
Dec 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$382,786
N/A
0%
117%
$2,442/mo
12.4%