Last 24 Hours
$445,000
NAL Estimated Property Value3407 Janet Dr, Amarillo, TX, 79109
Off Market
Commercial
2 Beds
2 Bath
3,002 Sq Ft
$149.57 / sqft
Built in 1963Highlights
Interior
Bedrooms 2
Bathrooms Full 1
Indoor Fireplace
Garage Available
Heating
CoolingExterior
Lot Size10,454 sqft
Building Information
Year Built1963
Stories1
Roof Type105
Garage Spaces1
Land Information
APNR-061-5200-5440
Lot Number15
SubdivisionParamount Terrace # 4
Land UseResidential
Legal DescriptionPARAMOUNT TERRACE # 4, LOT 015, BLK 0017
Census Tract021101
Assessed Land Value$13,068
Assessed Improvement Value$336,987
Assessment Year2025
About this property
Great 4 Plex! This is a great opportunity to own a smaller multi-family property. 1 bedroom house is located in the back. Very small yards for 2 of the units.
Investor Tools
$445,000
Estimated Property Value
$350,187Estimated Mortgage Balance
$94,813Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,694 /month
Positive
Cash Flow Estimate:
$898 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$806/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,447
$350,055
2025
$13,068
$336,987
$350,055
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,447
$350,055
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Firstbank Southwest
Open End Mortgage / Open End With Future Advance Clause
$372,500
No
First
Feb 3, 2023
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$350,187
$94,813
21%
79%
$2,234/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$840/mo
$2,234/mo
$-1,394/mo
2.3%
12.4%